aismaeel/dataBeta
GCC valuation database · industry averages from audited accounts

Cost of capital, returns and multiples for Gulf listed companies, industry by industry.

Industry averages for the numbers a valuation needs: ROIC against WACC, reinvestment, growth, price and EV multiples, dividends and betas. Built from audited annual reports, one market at a time, and updated every January.

Latest fiscal year FY2025History from FY2018Markets live 1 of 6قاعدة بيانات التقييم لأسواق الخليج

Datasets

Pick a dataset, then a market. Each table lists every covered industry, with its companies one click below.

DatasetKSAUAEQatarKuwaitBahrainOmanGCC
NOPAT, ROIC, WACC & SpreadDoes the industry earn more than its capital costs? Spread is ROIC minus WACC.FY25SoonSoonSoonSoonSoonSoon
CapEx & TangibilityHow capital-heavy each industry is, and whether operating cash flow covers its investment.FY25SoonSoonSoonSoonSoonSoon
Share PerformanceGrowth in revenue, earnings and free cash flow, and the return on shareholders' equity.FY25SoonSoonSoonSoonSoonSoon
Price MultiplesWhat the market pays for each riyal of earnings, sales, cash flow and book value.FY25SoonSoonSoonSoonSoonSoon
EV MultiplesEnterprise value against revenue, EBITDA and book capital, which removes differences in debt.FY25SoonSoonSoonSoonSoonSoon
DividendsHow much of their profit companies pay out, and the yield at year-end prices.FY25SoonSoonSoonSoonSoonSoon
BetaSensitivity of returns to the market, before and after removing the effect of debt.FY25SoonSoonSoonSoonSoonSoon

The GCC column will put every market's industries in one table once a second market is live.

Industries by market

Saudi Arabiaالسعودية

Saudi Exchange (Tadawul) · SAR

4 industries and 14 companies covered, FY2018 to FY2025.

Browse industries

United Arab Emiratesالإمارات

ADX and DFM · AEDComing

Qatarقطر

Qatar Stock Exchange · QARComing

Kuwaitالكويت

Boursa Kuwait · KWDComing

Bahrainالبحرين

Bahrain Bourse · BHDComing

Omanعُمان

Muscat Stock Exchange · OMRComing

How this is built

From the accounts, not a screen

Every figure comes from audited annual reports, keyed into one statement template per company so that companies and markets line up.

One method for six markets

Exchange sector labels map to a single GCC industry list, so an industry in Riyadh can sit beside the same industry in Dubai or Doha.

A dash beats a wrong number

Where a figure is still being corrected, such as market values around share-count changes, the table shows a dash rather than a number that might mislead.

The analysis behind the numbers

Each industry here has a long-form piece at research.aismaeel.com that explains how the business makes money and what its returns say about it.

Read the research Get updates on Substack