Car Rental · Saudi Arabia · aismaeel /data

ROIC FY2025

10.0%

WACC 9.5%

Spread

+0.5%

ROIC − WACC

EV/EBITDA

5.7×

P/E 12.3×

Dividend yield

2.4%

Payout 29.6%

FY2018–FY2025

Return on capital against its cost

WACC shown from the first year every company was listed

ROICWACC

Margins

Industry totals

EBITDA marginNet margin

Company	ROIC	Spread	CapEx %	Revenue growth	P/E	EV/EBITDA	Div. yield	Beta
Budget Saudi4260 · United International Transportation Co.	12.1%	+5.4%	1.3%	3.7%	9.7×	5.4×	5.8%	0.43
Theeb4261 · Theeb Rent a Car Co.	13.6%	+7.1%	0.6%	28.7%	10.2×	5.6×	4.7%	0.52
Lumi4262 · Lumi Rental Co.	11.8%	–	0.3%	50.1%	–	–	–	–
Car Rental (industry)	12.5%	–	0.7%	22.7%	–	–	–	–

Company	ROIC	Spread	CapEx %	Revenue growth	P/E	EV/EBITDA	Div. yield	Beta
Budget Saudi4260 · United International Transportation Co.	12.4%	+2.9%	0.8%	34.4%	15.2×	7.5×	2.5%	0.78
Theeb4261 · Theeb Rent a Car Co.	10.6%	+2.9%	1.0%	17.3%	13.3×	5.7×	4.1%	0.69
Lumi4262 · Lumi Rental Co.	9.5%	+1.9%	1.1%	41.3%	34.2×	13.7×	0.0%	0.50
Car Rental (industry)	10.9%	–	0.9%	30.4%	–	–	–	–

Company	ROIC	Spread	CapEx %	Revenue growth	P/E	EV/EBITDA	Div. yield	Beta
Budget Saudi4260 · United International Transportation Co.	9.1%	+1.2%	2.2%	43.0%	15.4×	7.7×	2.4%	0.55
Theeb4261 · Theeb Rent a Car Co.	11.5%	+2.9%	0.9%	14.7%	12.0×	6.0×	3.8%	0.82
Lumi4262 · Lumi Rental Co.	11.1%	+1.4%	1.5%	40.2%	21.7×	7.9×	0.0%	0.85
Car Rental (industry)	10.2%	+1.4%	1.6%	33.3%	16.2×	7.3×	1.8%	0.75

Company	ROIC	Spread	CapEx %	Revenue growth	P/E	EV/EBITDA	Div. yield	Beta
Budget Saudi4260 · United International Transportation Co.	9.9%	+0.2%	1.3%	22.7%	10.7×	5.3×	3.2%	1.06
Theeb4261 · Theeb Rent a Car Co.	9.6%	+1.0%	0.7%	14.9%	13.8×	6.4×	3.9%	1.01
Lumi4262 · Lumi Rental Co.	10.7%	+0.6%	1.9%	7.7%	13.9×	5.6×	0.0%	1.16
Car Rental (industry)	10.0%	+0.5%	1.1%	15.8%	12.3×	5.7×	2.4%	1.08

Column headings open the full dataset across all industries.

How these companies make money, and what their returns say about it, explained from first principles.