ROIC FY2025
16.7%
WACC 9.4%
Spread
+7.3%
ROIC − WACC
EV/EBITDA
8.5×
P/E 9.3×
Dividend yield
5.6%
Payout 51.9%
FY2018–FY2025
Return on capital against its cost
WACC shown from the first year every company was listed
ROICWACC
Margins
Industry totals
EBITDA marginNet margin
| Company | ROIC | Spread | CapEx % | Revenue growth | P/E | EV/EBITDA | Div. yield | Beta |
|---|---|---|---|---|---|---|---|---|
| First Milling2283 · First Milling Co. | 11.8% | – | 4.2% | 14.1% | – | – | – | – |
| Modern Mills2284 · Modern Mills for Food Products Co. | 27.3% | – | 3.5% | 76.2% | – | – | – | – |
| Arabian Mills2285 · Arabian Mills for Food Products Co. | 11.2% | – | 8.1% | 40.9% | – | – | – | – |
| Fourth Milling2286 · Fourth Milling Co. | 16.6% | – | 12.8% | 72.0% | – | – | – | – |
| Mills (industry) | 14.5% | – | 4.9% | 44.6% | – | – | – | – |
| Company | ROIC | Spread | CapEx % | Revenue growth | P/E | EV/EBITDA | Div. yield | Beta |
|---|---|---|---|---|---|---|---|---|
| First Milling2283 · First Milling Co. | 12.9% | +3.0% | 12.4% | 5.5% | 16.6× | 14.4× | 2.1% | 0.99 |
| Modern Mills2284 · Modern Mills for Food Products Co. | 25.0% | – | 6.0% | -4.0% | – | – | – | – |
| Arabian Mills2285 · Arabian Mills for Food Products Co. | 14.3% | – | 2.3% | -4.5% | – | – | – | – |
| Fourth Milling2286 · Fourth Milling Co. | 15.1% | – | 1.8% | -2.2% | – | – | – | – |
| Mills (industry) | 15.6% | – | 6.1% | -1.3% | – | – | – | – |
| Company | ROIC | Spread | CapEx % | Revenue growth | P/E | EV/EBITDA | Div. yield | Beta |
|---|---|---|---|---|---|---|---|---|
| First Milling2283 · First Milling Co. | 14.3% | +4.7% | 5.5% | 8.8% | 12.2× | 11.2× | 5.4% | 0.87 |
| Modern Mills2284 · Modern Mills for Food Products Co. | 23.1% | +13.2% | 10.6% | 8.1% | 16.1× | 12.8× | 4.9% | 0.92 |
| Arabian Mills2285 · Arabian Mills for Food Products Co. | 14.2% | +5.7% | 1.9% | 13.0% | 11.8× | 9.3× | 1.2% | 0.55 |
| Fourth Milling2286 · Fourth Milling Co. | 17.9% | +9.6% | 2.5% | 9.2% | 12.8× | 9.8× | 6.4% | 0.61 |
| Mills (industry) | 16.3% | +8.8% | 5.2% | 9.7% | 13.2× | 10.8× | 4.5% | 0.33 |
| Company | ROIC | Spread | CapEx % | Revenue growth | P/E | EV/EBITDA | Div. yield | Beta |
|---|---|---|---|---|---|---|---|---|
| First Milling2283 · First Milling Co. | 15.1% | +5.9% | 7.4% | 9.3% | 9.1× | 9.1× | 6.1% | 0.88 |
| Modern Mills2284 · Modern Mills for Food Products Co. | 23.2% | +13.6% | 13.3% | 3.1% | 10.4× | 9.6× | 7.0% | 1.08 |
| Arabian Mills2285 · Arabian Mills for Food Products Co. | 14.3% | +4.6% | 5.8% | 2.4% | 8.4× | 6.9× | 2.6% | 0.95 |
| Fourth Milling2286 · Fourth Milling Co. | 18.1% | +9.5% | 5.4% | 7.0% | 9.5× | 8.3× | 6.2% | 0.75 |
| Mills (industry) | 16.7% | +7.3% | 8.1% | 5.4% | 9.3× | 8.5× | 5.6% | 0.95 |
Column headings open the full dataset across all industries.
The Mills piece
How these companies make money, and what their returns say about it, explained from first principles.
Read it on research.aismaeel.com